Acquisition Costs

Operating Expenses

Cash Flow

Annual Growth

30424 Orange Grove Ln

List Price: $199,999

Wesley Chapel, FL 335453 beds | 2 baths | 1,120 sqft

Metrics

Cash on Cash Return

15.06%

Annual Cash Flow

$31,030

Debt Service Coverage Ratio

∞

Capitalization Rate

16.54%

Net Operating Income

$33,074

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$205,999

Rent-to-Price Ratio

1.78%

Property Details

Insights

Demographics

Value Over Time

Price Impact

Amortization Schedule

Cash Flow