Cash on Cash Return

13.43%

Annual Cash Flow

$24,581

Debt Service Coverage Ratio

∞

Capitalization Rate

14.76%

Net Operating Income

$26,229

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$183,083

Rent-to-Price Ratio

1.61%