Cash on Cash Return

13.62%

Annual Cash Flow

$10,504

Debt Service Coverage Ratio

∞

Capitalization Rate

14.98%

Net Operating Income

$11,219

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$77,147

Rent-to-Price Ratio

1.66%