Cash on Cash Return

37.92%

Annual Cash Flow

$15,585

Debt Service Coverage Ratio

∞

Capitalization Rate

41.60%

Net Operating Income

$16,599

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$41,097

Rent-to-Price Ratio

4.41%