Cash on Cash Return

13.01%

Annual Cash Flow

$19,973

Debt Service Coverage Ratio

∞

Capitalization Rate

14.31%

Net Operating Income

$21,321

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$153,470

Rent-to-Price Ratio

1.57%