Cash on Cash Return

12.77%

Annual Cash Flow

$10,257

Debt Service Coverage Ratio

∞

Capitalization Rate

14.05%

Net Operating Income

$10,960

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$80,340

Rent-to-Price Ratio

1.56%