Cash on Cash Return

14.22%

Annual Cash Flow

$13,033

Debt Service Coverage Ratio

∞

Capitalization Rate

15.64%

Net Operating Income

$13,920

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$91,670

Rent-to-Price Ratio

1.73%