Cash on Cash Return

16.75%

Annual Cash Flow

$18,978

Debt Service Coverage Ratio

∞

Capitalization Rate

18.39%

Net Operating Income

$20,234

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$113,300

Rent-to-Price Ratio

1.98%