Cash on Cash Return

10.84%

Annual Cash Flow

$22,312

Debt Service Coverage Ratio

∞

Capitalization Rate

11.93%

Net Operating Income

$23,856

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$205,897

Rent-to-Price Ratio

1.34%