Cash on Cash Return

11.36%

Annual Cash Flow

$17,547

Debt Service Coverage Ratio

∞

Capitalization Rate

12.50%

Net Operating Income

$18,757

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$154,499

Rent-to-Price Ratio

1.40%