Cash on Cash Return

13.45%

Annual Cash Flow

$25,632

Debt Service Coverage Ratio

∞

Capitalization Rate

14.78%

Net Operating Income

$27,348

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$190,550

Rent-to-Price Ratio

1.61%