Cash on Cash Return

11.55%

Annual Cash Flow

$15,461

Debt Service Coverage Ratio

∞

Capitalization Rate

12.71%

Net Operating Income

$16,527

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$133,900

Rent-to-Price Ratio

1.42%