Cash on Cash Return

21.11%

Annual Cash Flow

$8,697

Debt Service Coverage Ratio

∞

Capitalization Rate

23.20%

Net Operating Income

$9,278

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$41,200

Rent-to-Price Ratio

2.53%