Cash on Cash Return

13.71%

Annual Cash Flow

$26,830

Debt Service Coverage Ratio

∞

Capitalization Rate

15.06%

Net Operating Income

$28,621

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$195,700

Rent-to-Price Ratio

1.64%