Cash on Cash Return

13.84%

Annual Cash Flow

$18,822

Debt Service Coverage Ratio

∞

Capitalization Rate

15.28%

Net Operating Income

$20,164

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$135,960

Rent-to-Price Ratio

1.77%