Cash on Cash Return

10.87%

Annual Cash Flow

$14,559

Debt Service Coverage Ratio

∞

Capitalization Rate

11.98%

Net Operating Income

$15,573

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$133,900

Rent-to-Price Ratio

1.35%