Cash on Cash Return

15.89%

Annual Cash Flow

$11,294

Debt Service Coverage Ratio

∞

Capitalization Rate

17.46%

Net Operating Income

$12,049

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$71,070

Rent-to-Price Ratio

1.90%