Cash on Cash Return

11.50%

Annual Cash Flow

$13,923

Debt Service Coverage Ratio

∞

Capitalization Rate

12.71%

Net Operating Income

$14,937

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$121,025

Rent-to-Price Ratio

1.50%