Cash on Cash Return

14.32%

Annual Cash Flow

$19,892

Debt Service Coverage Ratio

∞

Capitalization Rate

15.76%

Net Operating Income

$21,257

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$138,947

Rent-to-Price Ratio

1.76%