Cash on Cash Return

17.95%

Annual Cash Flow

$19,396

Debt Service Coverage Ratio

∞

Capitalization Rate

19.69%

Net Operating Income

$20,658

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$108,047

Rent-to-Price Ratio

2.09%