Cash on Cash Return

15.77%

Annual Cash Flow

$24,362

Debt Service Coverage Ratio

∞

Capitalization Rate

17.31%

Net Operating Income

$25,964

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$154,500

Rent-to-Price Ratio

1.85%