Cash on Cash Return

13.36%

Annual Cash Flow

$10,304

Debt Service Coverage Ratio

∞

Capitalization Rate

14.69%

Net Operating Income

$11,007

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$77,147

Rent-to-Price Ratio

1.63%