Cash on Cash Return

14.71%

Annual Cash Flow

$16,066

Debt Service Coverage Ratio

∞

Capitalization Rate

16.17%

Net Operating Income

$17,137

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$109,180

Rent-to-Price Ratio

1.75%