Cash on Cash Return

15.11%

Annual Cash Flow

$21,768

Debt Service Coverage Ratio

∞

Capitalization Rate

16.59%

Net Operating Income

$23,208

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$144,097

Rent-to-Price Ratio

1.79%