Cash on Cash Return

30.90%

Annual Cash Flow

$12,253

Debt Service Coverage Ratio

∞

Capitalization Rate

33.86%

Net Operating Income

$13,036

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$39,655

Rent-to-Price Ratio

3.53%