Cash on Cash Return

14.25%

Annual Cash Flow

$16,003

Debt Service Coverage Ratio

∞

Capitalization Rate

15.66%

Net Operating Income

$17,074

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$112,270

Rent-to-Price Ratio

1.71%