Cash on Cash Return

17.24%

Annual Cash Flow

$13,494

Debt Service Coverage Ratio

∞

Capitalization Rate

18.92%

Net Operating Income

$14,382

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$78,280

Rent-to-Price Ratio

2.03%