Cash on Cash Return

14.24%

Annual Cash Flow

$11,731

Debt Service Coverage Ratio

∞

Capitalization Rate

15.65%

Net Operating Income

$12,520

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$82,400

Rent-to-Price Ratio

1.71%