Cash on Cash Return

50.22%

Annual Cash Flow

$15,468

Debt Service Coverage Ratio

∞

Capitalization Rate

54.97%

Net Operating Income

$16,435

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$30,797

Rent-to-Price Ratio

5.62%