Cash on Cash Return

47.74%

Annual Cash Flow

$17,212

Debt Service Coverage Ratio

∞

Capitalization Rate

52.30%

Net Operating Income

$18,306

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$36,050

Rent-to-Price Ratio

5.43%