Cash on Cash Return

14.96%

Annual Cash Flow

$15,392

Debt Service Coverage Ratio

∞

Capitalization Rate

16.43%

Net Operating Income

$16,418

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$102,897

Rent-to-Price Ratio

1.78%