Cash on Cash Return

18.33%

Annual Cash Flow

$18,858

Debt Service Coverage Ratio

∞

Capitalization Rate

20.13%

Net Operating Income

$20,107

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$102,897

Rent-to-Price Ratio

2.17%