Cash on Cash Return

14.81%

Annual Cash Flow

$19,074

Debt Service Coverage Ratio

∞

Capitalization Rate

16.27%

Net Operating Income

$20,341

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$128,750

Rent-to-Price Ratio

1.76%