Cash on Cash Return

13.55%

Annual Cash Flow

$18,072

Debt Service Coverage Ratio

∞

Capitalization Rate

14.91%

Net Operating Income

$19,305

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$133,385

Rent-to-Price Ratio

1.65%