Cash on Cash Return

27.10%

Annual Cash Flow

$16,746

Debt Service Coverage Ratio

∞

Capitalization Rate

29.69%

Net Operating Income

$17,812

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$61,800

Rent-to-Price Ratio

3.08%