Cash on Cash Return

13.27%

Annual Cash Flow

$12,562

Debt Service Coverage Ratio

∞

Capitalization Rate

14.60%

Net Operating Income

$13,415

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$94,657

Rent-to-Price Ratio

1.61%