Cash on Cash Return

11.13%

Annual Cash Flow

$25,221

Debt Service Coverage Ratio

∞

Capitalization Rate

12.25%

Net Operating Income

$26,955

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$226,600

Rent-to-Price Ratio

1.37%