Cash on Cash Return

12.13%

Annual Cash Flow

$12,485

Debt Service Coverage Ratio

∞

Capitalization Rate

13.35%

Net Operating Income

$13,343

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$102,949

Rent-to-Price Ratio

1.49%