Cash on Cash Return

12.38%

Annual Cash Flow

$22,933

Debt Service Coverage Ratio

∞

Capitalization Rate

13.61%

Net Operating Income

$24,488

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$185,297

Rent-to-Price Ratio

1.50%