Cash on Cash Return

10.62%

Annual Cash Flow

$38,293

Debt Service Coverage Ratio

∞

Capitalization Rate

11.69%

Net Operating Income

$40,931

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$360,500

Rent-to-Price Ratio

1.31%