Cash on Cash Return

18.75%

Annual Cash Flow

$10,604

Debt Service Coverage Ratio

∞

Capitalization Rate

20.59%

Net Operating Income

$11,307

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$56,547

Rent-to-Price Ratio

2.22%