Cash on Cash Return

13.32%

Annual Cash Flow

$21,948

Debt Service Coverage Ratio

∞

Capitalization Rate

14.64%

Net Operating Income

$23,422

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$164,781

Rent-to-Price Ratio

1.60%