Cash on Cash Return

15.13%

Annual Cash Flow

$15,573

Debt Service Coverage Ratio

∞

Capitalization Rate

16.66%

Net Operating Income

$16,639

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$102,897

Rent-to-Price Ratio

1.85%