Cash on Cash Return

12.84%

Annual Cash Flow

$19,826

Debt Service Coverage Ratio

∞

Capitalization Rate

14.13%

Net Operating Income

$21,174

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$154,397

Rent-to-Price Ratio

1.56%