Cash on Cash Return

17.18%

Annual Cash Flow

$12,384

Debt Service Coverage Ratio

∞

Capitalization Rate

18.89%

Net Operating Income

$13,225

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$72,100

Rent-to-Price Ratio

2.09%