Cash on Cash Return

17.12%

Annual Cash Flow

$13,210

Debt Service Coverage Ratio

∞

Capitalization Rate

18.80%

Net Operating Income

$14,080

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$77,147

Rent-to-Price Ratio

2.02%