Cash on Cash Return

14.11%

Annual Cash Flow

$14,390

Debt Service Coverage Ratio

∞

Capitalization Rate

15.51%

Net Operating Income

$15,358

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$101,970

Rent-to-Price Ratio

1.70%