Cash on Cash Return

11.06%

Annual Cash Flow

$19,930

Debt Service Coverage Ratio

∞

Capitalization Rate

12.18%

Net Operating Income

$21,306

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$180,199

Rent-to-Price Ratio

1.37%