Cash on Cash Return

11.54%

Annual Cash Flow

$14,268

Debt Service Coverage Ratio

∞

Capitalization Rate

12.71%

Net Operating Income

$15,253

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$123,600

Rent-to-Price Ratio

1.43%