Cash on Cash Return

12.08%

Annual Cash Flow

$16,545

Debt Service Coverage Ratio

∞

Capitalization Rate

13.37%

Net Operating Income

$17,784

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$136,980

Rent-to-Price Ratio

1.62%